Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 1091 Highpoint Way, Roanoke, TX, 76262 earns $1,207/mo cash flow from $6,032/mo rent with a $3,255/mo payment. Total monthly income totals $6,032/mo, and annual cash flow totals $14,483/yr on $218,785 capital. ROI tracks 26.68% on current figures, and rental yield reads 10.88% at a $665,000 purchase. Equity gained on principal adds $4,291/yr, and 5% annual appreciation supports $183,727 over five years. Five-year ROI reaches 140.52% and total cumulative return in cash sums $307,447. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,032/mo property income instead of your personal income.
Single Family
Built in 2018
8,755 sqft lot
$N/A/sqft
$576 semi-annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $665,000 |
| 2024-06-19 | Listed for sale | $690,000 |
| 2024-06-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $8027.71 | -22.26% | $602,972 | 6.97% |
| 2022-08-31 | $10326.26 | 9.05% | $563,684 | 13.12% |
| 2021-08-31 | $9469.18 | 5.52% | $498,324 | 7.53% |
Listed by: Erin Pickard • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20649625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
