Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 10902 BURNING LAMP, San Antonio, TX, 78245 generates $2,329/mo in rent and, after a $1,541/mo payment, leaves $61/mo in cash flow. Total monthly income is $2,329/mo, and annual cash flow is $732/yr on $104,389 invested. Return on cash invested sits at 20.61% in year one, and rental yield is 8.88% on a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 107.93% and total cumulative return in cash sums $112,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,329/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
7,840 sqft lot
$N/A/sqft
$348 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $314,900 |
| 2024-08-02 | Listing removed | N/A |
| 2024-07-13 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4828.15 | -28.78% | $319,520 | -6.05% |
| 2023-02-13 | $6778.78 | 3.52% | $340,080 | 12.87% |
| 2022-02-13 | $6548.09 | 35.33% | $301,290 | 24.58% |
Listed by: Pedro Nieto • Grand Slam Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1840791
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
