Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10900 SW 104th St APT 105, Miami, FL, 33176 offers a 11.19% rental yield on a $320,000 purchase with $2,984/mo rent. Total monthly income registers $2,984/mo, and a $1,566/mo payment leaves $209/mo available for distribution. Annual cash flow reaches $2,510/yr on $106,080 to close, and return on cash invested stands at 22.28% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 118.82% and total cumulative return in cash at $126,039. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,984/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
$600 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-04-27 | Listed for sale | $320,000 |
| 2024-04-08 | Listing removed | N/A |
| 2024-03-28 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $3464.29 | 32.08% | $203,135 | 32.00% |
| 2022-12-26 | $2622.79 | 6.49% | $153,890 | 10.00% |
| 2021-12-26 | $2463.04 | 3.58% | $139,900 | 4.16% |
Listed by: Milagros Forte • Forte Homes Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11516685
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
