Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stockbridge at 109 Spring St, Stockbridge, GA, 30281 priced at $150,000 converts $1,155/mo rent into $242/mo cash flow after a $734/mo obligation. Total monthly income equals $1,155/mo, and annual cash flow totals $2,907/yr on $49,725 invested. Return on cash invested prints 25.76% in year one, and rental yield reads 9.24% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 134.12% and total cumulative return in cash sums $66,690. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,155/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1954
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark Spain • Mark Spain Real Estate
Mls Name: GAMLS
Mls ID: #10621913
