Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 109 Shadowyck, Universal City, TX, 78148 with 5% annual appreciation on a $225,000 basis while $1,997/mo rent supports operations. Total monthly income totals $1,997/mo and a $1,101/mo payment preserves $397/mo for cash returns. Annual cash flow comes to $4,767/yr on $74,588 deployed, and return on cash invested reaches 26.3% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 10.65%. Five-year ROI measures 138.37% and total cumulative return in cash totals $103,209.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,997/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Price change | $225,000 |
| 2025-08-01 | Price change | $247,000 |
| 2025-07-19 | Price change | $248,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $2389.52 | N/A | $253,610 | N/A |
Listed by: Kelsee Cantu • Levi Rodgers Real Estate Group
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1908806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
