Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 109 Gill Point Ln, Aledo, TX, 76008 generates $3,281/mo in rent and, after a $1,860/mo payment, leaves $78/mo in cash flow. Total monthly income is $3,281/mo, and annual cash flow is $940/yr on $125,970 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 10.36% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash sums $138,325. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,281/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
6,751 sqft lot
$N/A/sqft
$265 quarterly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $380,000 |
| 2023-03-30 | Listing removed | N/A |
| 2023-03-18 | Listed for rent | $2,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $11252.26 | -15.12% | $401,860 | -15.40% |
| 2023-03-27 | $13257.39 | 53.13% | $475,010 | 65.03% |
| 2022-03-27 | $8657.33 | -1.37% | $287,830 | N/A |
Listed by: Eric Daniels • Caywood Daniels Team, LLC
Mls Name: NTREIS
Mls ID: #20877714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
