Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 109 Colonial Dr, Joshua, TX, 76058 at $358,000 posts ROI 16.22% with from $2,334/mo rent. Total monthly income equals $2,334/mo. Return on cash invested measures 16.22% and rental yield reads 7.82% at the current $358,000. Equity gained on principal adds $2,310/yr, and 5% annual appreciation supports $98,909 by year five. Five-year ROI prints 84.86% and total cumulative return in cash totals $100,710. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,334/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
8,145 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $358,000 |
| 2024-11-05 | Price change | $359,900 |
| 2024-10-29 | Price change | $364,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $398,889 | N/A |
| 2023-12-27 | $7478.50 | -22.74% | $398,889 | 3.40% |
| 2022-12-27 | $9679.41 | 1811.83% | $385,773 | 1828.87% |
Listed by: Joe Daugherty • The Property Shop
Mls Name: NTREIS
Mls ID: #20729925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
