109 Cedarcrest Dr, Waynesboro, VA, 22980 | $217/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

109 Cedarcrest Dr, Waynesboro, VA, 22980 | $217/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1805 sft

The Birch Plan, Creekwood Village, Waynesboro, VA, 22980

3 Bed
3 Bath
2087 sft

The Redwood Plan, Creekwood Village, Waynesboro, VA, 22980

3 Bed
2 Bath
1296 sft

5 White Birch Rd, Waynesboro, VA, 22980

3 Bed
3 Bath
2117 sft

209 Springdale Rd, Waynesboro, VA, 22980

Nearby investment properties with comparable prices

3 Bed
3 Bath
1750 sft

1413 Landes St, Waynesboro, VA, 22980

4 Bed
3 Bath
2544 sft

109 Cooper Dr, Stuarts Draft, VA, 24477

3 Bed
3 Bath
2436 sft

686 Gloria Pl, Staunton, VA, 24401

3 Bed
1 Bath
1401 sft

98 York Ave, Stuarts Draft, VA, 24477

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waynesboro at 109 Cedarcrest Dr, Waynesboro, VA, 22980 priced at $319,900 pairs $2,130/mo rent with $217/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,130/mo, and annual cash flow comes to $2,609/yr on $106,047 invested. Return on cash invested is 22.37% in year one, and rental yield stands at 7.99% on a $319,900 basis. Equity gained on principal adds $2,064/yr, and 5% annual appreciation accumulates to $88,382 by year five. Five-year ROI measures 115.79% and total cumulative return in cash reaches $122,792. For financing, Ziffy Mortgage’s DSCR program evaluates $2,130/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2007

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover this well-maintained 3-bedroom, 2-bath home located in the City of Waynesboro. Built in 2007, this property features an open living and dining area, a functional kitchen with ample cabinet space, and a convenient split-bedroom layout. Enjoy a covered front porch, a level 0.32-acre lot, and approximately 1,176 sq ft of living space. Located near local amenities, parks, and commuter routes, this home offers comfort and practicality in a quiet residential setting. Contact your licensed real estate professional for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,431 (100%)
Owner Occupied HU	9,698 (62.8%)
Renter Occupied HU	4,765 (30.9%)
Vacant Housing Units	968 ( 6.3%)
Median Home Value	$306,712
Average Home Value	$338,653