Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerset at 10859 fm 476, Somerset, TX, 78069 uses $107,738 cash to close to unlock $1,663/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $2,450/mo, and a $1,591/mo payment keeps the spread at $139/mo. Purchase price stands at $325,000, and rental yield measures 9.05% with $2,450/mo rent. Return on cash invested shows 21.45% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 112.34% and total cumulative return in cash records $121,033. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,450/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Manufactured
Built in 2019
6.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78069, Somerset, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,293 (100%) |
| Owner Occupied HU | 1,639 (71.5%) |
| Renter Occupied HU | 435 (19.0%) |
| Vacant Housing Units | 219 ( 9.6%) |
| Median Home Value | $236,801 |
| Average Home Value | $263,127 |
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $325,000 |
| 2022-08-18 | Listing removed | N/A |
| 2022-07-28 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | N/A | N/A | $240,418 | -2.20% |
| 2023-04-01 | $1063.91 | -4.52% | $245,830 | 15.36% |
| 2022-04-01 | $1114.31 | 0.55% | $213,090 | 17.97% |
Listed by: Leo Salazar • Orchard Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1854454
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
