Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest at 1085 Commonwealth Cir, Forest, VA, 24551 at $314,900 posts ROI 24.18% with $372/mo cash flow from $2,394/mo rent. Total monthly income equals $2,394/mo, and annual cash flow records $4,462/yr on $104,389 to close. Return on cash invested measures 24.18% and rental yield reads 9.12% at the current $314,900. Equity gained on principal adds $2,032/yr, and 5% annual appreciation supports $87,001 by year five. Five-year ROI prints 126.07% and total cumulative return in cash totals $131,602.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,394/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2013
2,613 sqft lot
$N/A/sqft
$140 monthly HOA
Neighborhood data shown for ZIP Code: 24551, Forest, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,212 (100%) |
| Owner Occupied HU | 8,298 (74.0%) |
| Renter Occupied HU | 2,395 (21.4%) |
| Vacant Housing Units | 519 ( 4.6%) |
| Median Home Value | $390,798 |
| Average Home Value | $456,119 |
Residential
11,175
Single Family
10,420
Multi-Family
755
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $314,900 |
| 2021-07-09 | Sold | $239,000 |
| 2021-05-28 | Pending sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $1204.17 | N/A | $293,700 | N/A |
| 2023-03-28 | N/A | N/A | $293,700 | 51.08% |
| 2022-03-28 | $972.00 | N/A | $194,400 | N/A |
What's Special
Floored,Pull Down Stairs,Storage Only
Listed by: Ethan Chase • Elite Realty
Mls Name: LMLS
Mls Provider:
Mls ID: #358090
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
