Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 10830 Cliffs View Dr, Iowa Colony, TX, 77583 uses $140,888 cash to close to unlock $5,297/yr annual cash flow and $441/mo monthly cash flow. Total monthly income runs $3,526/mo, and a $2,080/mo payment keeps the spread at $441/mo. Purchase price stands at $425,000, and rental yield measures 9.96% with $3,526/mo rent. Return on cash invested shows 23.67% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 124.41% and total cumulative return in cash records $175,277. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,526/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,135 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $3,000 |
| 2025-01-27 | Price change | $425,000 |
| 2025-01-17 | Listed for rent | $2,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $6919.56 | -6.92% | $382,070 | -4.85% |
| 2023-02-14 | $7434.01 | 199.97% | $401,540 | 160.00% |
| 2022-02-14 | $2478.25 | N/A | $154,439 | N/A |
Listed by: Yvette Amakor • Nextgen Real Estate Properties
Mls Name: HAR
Mls Provider:
Mls ID: #71580784
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
