Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10822 Creektree Dr, Houston, TX, 77070 listed at $350,000 pairs $3,038/mo rent with a $1,713/mo payment to leave $491/mo cash flow. Total monthly income runs $3,038/mo, and annual cash flow reaches $5,890/yr on $116,025 cash to close. Return on cash invested measures 24.99% in year one, and rental yield registers 10.42% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 131.48% and total cumulative return in cash totals $152,546. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,038/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.28 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77070, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,485 (100%) |
| Owner Occupied HU | 10,944 (44.7%) |
| Renter Occupied HU | 11,655 (47.6%) |
| Vacant Housing Units | 1,886 ( 7.7%) |
| Median Home Value | $303,431 |
| Average Home Value | $367,052 |
Residential
23,896
Single Family
12,639
Multi-Family
11,257
Businesses
2,542
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $350,000 |
| 2025-02-26 | Listing removed | $350,000 |
| 2025-02-24 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $2747.34 | -0.49% | $324,008 | -10.26% |
| 2023-03-11 | $2761.00 | 15.19% | $361,048 | 15.15% |
| 2022-03-11 | $2396.94 | N/A | $313,544 | 34.83% |
Listed by: Ozzie Ramirez • AEA Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #37548496
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
