Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10815 SW 112th Ave APT 301, Miami, FL, 33176 uses $105,417 cash to close to unlock $1,153/yr annual cash flow and $96/mo monthly cash flow. Total monthly income runs $2,687/mo, and a $1,556/mo payment keeps the spread at $96/mo. Purchase price stands at $318,000, and rental yield measures 10.14% with $2,687/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 111.31% and total cumulative return in cash records $117,335. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,687/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$454 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $318,000 |
| 2024-12-31 | Listed for sale | $338,000 |
| 2011-12-09 | Sold | $76,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3155.12 | 17.28% | $171,820 | 10.00% |
| 2022-02-13 | $2690.25 | 7.61% | $156,200 | 10.00% |
| 2021-02-13 | $2500.00 | 3.58% | $142,000 | 6.15% |
Listed by: Keith Gordon • Get More Offers
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11715655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
