Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gig Harbor at 10812 Mercury Lane, Gig Harbor, WA, 98332 earns $51/mo cash flow from $5,266/mo rent with a $4,160/mo payment. Total monthly income totals $5,266/mo, and annual cash flow totals $617/yr on $279,650 capital. ROI tracks 20.28% on current figures, and rental yield reads 7.43% at a $850,000 purchase. Equity gained on principal adds $5,485/yr, and 5% annual appreciation supports $234,839 over five years. Five-year ROI reaches 104.74% and total cumulative return in cash sums $292,894. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,266/mo property income instead of your personal income.
Single Family
Built in 2018
4,673 sqft lot
$N/A/sqft
$1,265 annually HOA
Neighborhood data shown for ZIP Code: 98332, Gig Harbor, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,496 (100%) |
| Owner Occupied HU | 6,688 (78.7%) |
| Renter Occupied HU | 1,364 (16.1%) |
| Vacant Housing Units | 444 ( 5.2%) |
| Median Home Value | $755,562 |
| Average Home Value | $845,262 |
Residential
8,094
Single Family
7,778
Multi-Family
316
Businesses
310
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Sold | $850,000 |
| 2025-08-19 | Pending sale | $889,000 |
| 2025-07-11 | Price change | $889,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $6918.45 | 4.24% | $823,400 | 5.27% |
| 2023-10-28 | $6636.96 | 2.99% | $782,200 | -2.65% |
| 2022-10-28 | $6443.99 | 8.88% | $803,500 | 20.97% |
Listed by: Lindsay Wonderly • Redfin
Mls Name: NWMLS
Mls Provider:
Mls ID: #2370617
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-28 04:14:41 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
