Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 10804 Southerland Dr, Denton, TX, 76207 listed at $499,900 pairs $3,911/mo rent with a $2,447/mo payment to leave $44/mo cash flow. Total monthly income runs $3,911/mo, and annual cash flow reaches $533/yr on $165,717 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 9.39% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 106.61% and total cumulative return in cash totals $176,664. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,911/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
6,882 sqft lot
$N/A/sqft
$1,869 semi-annually HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $499,900 |
| 2009-09-10 | Listing removed | $249,900 |
| 2009-08-13 | Price change | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2074.62 | N/A | $394,568 | 10.00% |
| 2022-08-30 | $2074.62 | N/A | $358,698 | 10.00% |
| 2021-08-30 | $2074.62 | 1.34% | $326,089 | 5.45% |
Listed by: Joni Baldwin • Martin Realty Group
Mls Name: NTREIS
Mls ID: #20699587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
