Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 10802 HILLSDALE Loop, San Antonio, TX, 78249 offers a 8.69% rental yield on a $325,000 purchase with $2,353/mo rent. Total monthly income registers $2,353/mo, and a $1,591/mo payment leaves $18/mo available for distribution. Annual cash flow reaches $214/yr on $107,738 to close, and return on cash invested stands at 20.11% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 105.21% and total cumulative return in cash at $113,353. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,353/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
5,967 sqft lot
$N/A/sqft
$285 annually HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $325,000 |
| 2024-12-05 | Contingent | $325,000 |
| 2024-11-23 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $295,000 | 6.09% |
| 2023-12-27 | $3419.17 | -23.50% | $278,058 | 10.00% |
| 2022-12-27 | $4469.29 | -14.79% | $252,780 | 6.32% |
What's Special
Pull Down Storage,Attic - Radiant Barrier Decking
Listed by: Sherry Rubins • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1817133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
