Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nemo at 1080 Cedar Hill Dr, Nemo, TX, 76070 priced at $739,900 pairs $0/mo rent with after a $3,621/mo payment. Total monthly income equals $0/mo. Return on cash invested is -5.96% in year one, and rental yield stands at 0% on a $739,900 basis. Equity gained on principal adds $4,774/yr, and 5% annual appreciation accumulates to $204,421 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $3,621/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
1.01 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76070, Nemo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 254 (79.1%) |
| Renter Occupied HU | 38 (11.8%) |
| Vacant Housing Units | 29 ( 9.0%) |
| Median Home Value | $328,125 |
| Average Home Value | $372,923 |
Residential
184
Single Family
184
Multi-Family
0
Businesses
15
Date | Event | Price |
|---|---|---|
| 2024-04-11 | Listed for sale | $739,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Kacey Huggins • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20561811
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
