








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,792/mo, and a $8,076/mo payment. Purchase price stands at $1,650,000, and rental yield measures 5.67% with $7,792/mo rent. Return on cash invested shows 12.07% in year one, and 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 61.75% and total cumulative return in cash records $330,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,792/mo property income covering a $8,076/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$471 monthly HOA
Neighborhood data shown for ZIP Code: 11215, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,113 (100%) |
| Owner Occupied HU | 10,260 (33.0%) |
| Renter Occupied HU | 18,447 (59.3%) |
| Vacant Housing Units | 2,406 ( 7.7%) |
| Median Home Value | $1,666,185 |
| Average Home Value | $1,587,839 |
Residential
27,619
Single Family
7,344
Multi-Family
20,275
Businesses
2,297
Date | Event | Price |
|---|---|---|
| 2024-06-06 | Listed for sale | $1,650,000 |
| 2024-05-20 | Listing removed | $1,600,000 |
| 2024-03-21 | Listed for sale | $1,600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $197,377 | 1.77% |
| 2022-08-13 | N/A | N/A | $193,944 | 24.96% |
| 2021-08-13 | N/A | N/A | $155,203 | -7.08% |



Listed by: Ian Slater - Licensed Associate Real Estate Broker • Compass
Mls Name: StreetEasy
Mls ID: #1706076