108 Lake Shore Rd APT 4, Brighton, MA, 02135 | $1,004/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

108 Lake Shore Rd APT 4, Brighton, MA, 02135 | $1,004/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2200 sft

19 Locust Ln #19, Hopkinton, MA, 01748

3 Bed
2 Bath
2021 sft

6 Glenwood St, Natick, MA, 01760

3 Bed
2 Bath
2310 sft

38 Lake Shore Dr, Wayland, MA, 01778

3 Bed
2 Bath
2000 sft

27 Everett St, Norfolk, MA, 02056

Nearby investment properties with comparable prices

4 Bed
2 Bath
1603 sft

27 Connie Dr, Foxboro, MA, 02035

2 Bed
3 Bath
1780 sft

103 Spyglass Hill Dr UNIT 103, Ashland, MA, 01721

3 Bed
2 Bath
2004 sft

87 Providence St, Mendon, MA, 01756

1 Bed
2 Bath
989 sft

250 Hammond Pond Pkwy APT 314N, Newton, MA, 02467

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brighton at 108 Lake Shore Rd APT 4, Brighton, MA, 02135 earns $1,004/mo cash flow from $4,313/mo rent with a $2,570/mo payment. Total monthly income totals $4,313/mo, and annual cash flow totals $12,043/yr on $172,725 capital. ROI tracks 27.03% on current figures, and rental yield reads 9.86% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 141.16% and total cumulative return in cash sums $243,825. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,313/mo property income instead of your personal income.

Condo

Built in 1963

1,063 sqft lot

$N/A/sqft

No HOA

More details about the property

Amazing opportunity for an end user to create their new home or investor flip in a highly desirable area of Brighton!. This classic 3 bed, 2 full bath condo at Town Estates offers a 2nd floor location, great space and natural sunlight, 2 parking spaces and a spacious layout. Complex offers common laundry, a seasonal outdoor pool and visitor parking! Sold as-is and priced to sell!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045