Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 10770 NW 66th St APT 301, Doral, FL, 33178 listed at $600,000 pairs $6,509/mo rent with a $2,937/mo payment to leave $1,258/mo cash flow. Total monthly income runs $6,509/mo, and annual cash flow reaches $15,096/yr on $197,400 cash to close. Return on cash invested measures 27.71% in year one, and rental yield registers 13.02% at a $600,000 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 148.01% and total cumulative return in cash totals $292,176. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,509/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1999
N/A lot
$N/A/sqft
$1,250 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Listed for rent | $4,000 |
| 2024-07-14 | Price change | $600,000 |
| 2024-06-22 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $5566.98 | 16.24% | $280,720 | 10.00% |
| 2022-09-05 | $4789.21 | 12.35% | $255,200 | 10.00% |
| 2021-09-05 | $4262.66 | -8.43% | $232,000 | -10.08% |
Listed by: Nora Muci • Muci Group R.E. Inv.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11611634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
