Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midway at 1077 Stone Ct, Midway, GA, 31320 priced at $368,300 pairs $3,090/mo rent with $793/mo cash flow after a $1,803/mo payment. Total monthly income equals $3,090/mo, and annual cash flow comes to $9,517/yr on $122,091 invested. Return on cash invested is 27.7% in year one, and rental yield stands at 10.07% on a $368,300 basis. Equity gained on principal adds $2,377/yr, and 5% annual appreciation accumulates to $101,755 by year five. Five-year ROI measures 144.74% and total cumulative return in cash reaches $176,711. For financing, Ziffy Mortgage’s DSCR program evaluates $3,090/mo property income against a $1,803/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.52 Acres lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 31320, Midway, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,724 (100%) |
| Owner Occupied HU | 3,208 (67.9%) |
| Renter Occupied HU | 890 (18.8%) |
| Vacant Housing Units | 626 (13.3%) |
| Median Home Value | $272,681 |
| Average Home Value | $292,094 |
Residential
4,564
Single Family
4,441
Multi-Family
123
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $368,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Susan Ayers • Clickit Realty
Mls Name: HABR
Mls ID: #159240
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
