Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 10763 Shady Pond Ln, Boca Raton, FL, 33428 generates $4,710/mo in rent and, after a $2,912/mo payment, leaves $762/mo in cash flow. Total monthly income is $4,710/mo, and annual cash flow is $9,141/yr on $195,755 invested. Return on cash invested sits at 24.73% in year one, and rental yield is 9.5% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 129.25% and total cumulative return in cash sums $253,010. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,710/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
7,863 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edward Hurwitz • Realty One Group Advantage
Mls Name: MIAMI
Mls ID: #A11922253
