1076 Long Bay Ct, Brookshire, TX, 77423 | $285/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1076 Long Bay Ct, Brookshire, TX, 77423 | $285/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3297 sft

31530 Bluebell Ave, Fulshear, TX, 77423

4 Bed
3 Bath
2015 sft

3037 Duskshine Dr, Brookshire, TX, 77423

4 Bed
3 Bath
2263 sft

2074 Solstice Landing Dr, Brookshire, TX, 77423

4 Bed
3 Bath
1878 sft

2762 Sunrise Field Ln, Fulshear, TX, 77423

Nearby investment properties with comparable prices

5 Bed
4 Bath
2851 sft

32523 Dew Crest St, Brookshire, TX, 77423

Bandera Plan, Pecan Ridge - Villa Collection

3 Bed
2 Bath
2230 sft

Bandera Plan, Pecan Ridge - Villa Collection, Fulshear, TX, 77441

Blaise Plan, Pecan Ridge - Premier Collection

4 Bed
3 Bath
2590 sft

Blaise Plan, Pecan Ridge - Premier Collection, Fulshear, TX, 77441

4 Bed
3 Bath
2246 sft

32307 Sunbeam Dr, Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brookshire at 1076 Long Bay Ct, Brookshire, TX, 77423 listed at $390,000 pairs $3,058/mo rent with a $1,909/mo payment to leave $285/mo cash flow. Total monthly income runs $3,058/mo, and annual cash flow reaches $3,414/yr on $129,285 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 9.41% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 118.22% and total cumulative return in cash totals $152,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,058/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2022

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked away in a quiet cul-de-sac, this two-story home offers 2,812 sq. ft. of thoughtfully designed living space with custom upgrades throughout. Bold accent walls add depth and character to multiple rooms, while stylish lighting fixtures elevate each space. The first floor features an open-concept design, seamlessly connecting the dining and living areas, while the primary suite is conveniently positioned for added privacy. A dedicated office with impressive glass doors spanning nearly the full wall adds both style and function. Upstairs, a spacious game room is surrounded by three additional bedrooms, offering versatility for entertainment, work, or relaxation. With a two-car attached garage and a generous lot, this home offers both practicality and ample outdoor potential. Located in Brookshire with easy access to I-10, this home combines comfort, space, and convenience in a sought-after setting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,135 (100%)
Owner Occupied HU	6,045 (74.3%)
Renter Occupied HU	1,366 (16.8%)
Vacant Housing Units	724 ( 8.9%)
Median Home Value	$397,950
Average Home Value	$414,663