Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,438/mo, and a $1,297/mo payment. Purchase price stands at $265,000, and rental yield measures 6.51% with $1,438/mo rent. Return on cash invested shows 15.01% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 77.36% and total cumulative return in cash records $67,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,438/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$184 monthly HOA
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listed for sale | $265,000 |
| 2014-04-08 | Listing removed | $725 |
| 2014-02-01 | Listed for rent | $725 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Courtney Lawrence • CollegeTown Properties LLC
Mls Name: Hive MLS
Mls ID: #CL335054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
