Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 10729 Emerald Park Ln, Haslet, TX, 76052 offers $4,267/mo rent that, after a $1,884/mo payment, leaves $1,530/mo cash flow. Total monthly income is $4,267/mo, and annual cash flow is $18,355/yr on $127,628 cash. Return on cash invested measures 34.29% in year one, and rental yield stands at 13.3% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 181.17% and total cumulative return in cash reaches $231,226. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,267/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $385,000 |
| 2019-12-26 | Sold | N/A |
| 2019-12-06 | Pending sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $3141.25 | -19.87% | $375,353 | 23.62% |
| 2022-09-04 | $3920.34 | 14.57% | $303,644 | 16.79% |
| 2021-09-04 | $3421.86 | -8.72% | $260,000 | -7.33% |
Listed by: Klaudia Giardina • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #20717848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
