








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 10720 Nokose St, Fort Worth, TX, 76179 uses $130,909 cash to close to unlock $3,716/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $3,178/mo, and a $1,933/mo payment keeps the spread at $310/mo. Purchase price stands at $394,900, and rental yield measures 9.66% with $3,178/mo rent. Return on cash invested shows 22.75% in year one, and 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 119.48% and total cumulative return in cash records $156,407. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,178/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $394,900 |
| 2025-06-04 | Listing removed | $394,900 |
| 2025-04-24 | Listed for sale | $394,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Trophy Signature Homes
Mls Name: Trophy Signature Homes
Mls ID: #N/A