Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10702 Zircon Ct, Houston, TX, 77099 with 5% annual appreciation on a $215,000 basis while $3,458/mo rent supports operations. Total monthly income totals $3,458/mo and a $1,052/mo payment preserves $1,904/mo for cash returns. Annual cash flow comes to $22,853/yr on $71,273 deployed, and return on cash invested reaches 51.97% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,401 alongside rental yield of 19.3%. Five-year ROI measures 276.18% and total cumulative return in cash totals $196,837.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,458/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
5,000 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $215,000 |
| 2024-07-19 | Listing removed | N/A |
| 2024-05-16 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | N/A | N/A | $225,181 | 10.89% |
| 2022-08-16 | $32.77 | N/A | $203,066 | 21.25% |
| 2021-08-16 | N/A | N/A | $167,475 | 5.22% |
Listed by: Myka Sanders • Upscale Real Estate Services
Mls Name: HAR
Mls Provider:
Mls ID: #56384658
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
