Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 10700 NW 66th St APT 213, Doral, FL, 33178 listed at $495,000 pairs $4,012/mo rent with a $2,423/mo payment to leave $81/mo cash flow. Total monthly income runs $4,012/mo, and annual cash flow reaches $969/yr on $164,093 cash to close. Return on cash invested measures 20.5% in year one, and rental yield registers 9.73% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 108.3% and total cumulative return in cash totals $177,718. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,012/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2002
N/A lot
$N/A/sqft
$569 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $495,000 |
| 2017-09-26 | Sold | $276,000 |
| 2017-08-07 | Pending sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $5330.03 | 15.64% | $287,980 | 10.00% |
| 2022-09-05 | $4609.24 | 5.74% | $261,800 | 10.00% |
| 2021-09-05 | $4359.18 | 1.69% | $238,000 | N/A |
Listed by: Jessica Gonzalez • Met Real Estate Corp.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11624499
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
