Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 1070 Beechcrest Rd SW, Atlanta, GA, 30311 at $390,000 posts ROI 31.03% with $1,198/mo cash flow from $3,572/mo rent. Total monthly income equals $3,572/mo, and annual cash flow records $14,379/yr on $129,285 to close. Return on cash invested measures 31.03% and rental yield reads 10.99% at the current $390,000. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 by year five. Five-year ROI prints 162.36% and total cumulative return in cash totals $209,912.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,572/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30311, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,923 (100%) |
| Owner Occupied HU | 5,850 (36.7%) |
| Renter Occupied HU | 8,318 (52.2%) |
| Vacant Housing Units | 1,755 (11.0%) |
| Median Home Value | $330,055 |
| Average Home Value | $371,302 |
Residential
14,920
Single Family
11,842
Multi-Family
3,078
Businesses
776
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Pending sale | $390,000 |
| 2024-09-26 | Listed for sale | $390,000 |
| 2017-11-27 | Sold | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-19 | $1078.17 | -33.83% | $171,080 | N/A |
| 2022-10-19 | $1629.37 | 1.38% | $171,080 | 29.57% |
| 2021-10-19 | $1607.19 | -56.36% | $132,040 | 1.20% |
What's Special
Pull Down Stairs
Listed by: Donald Wall • Keller Williams Realty Consultants
Mls Name: GAMLS
Mls Provider:
Mls ID: #10383247
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
