Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 107 Sullivan, San Antonio, TX, 78213 priced at $255,000 converts $1,920/mo rent into $107/mo cash flow after a $1,248/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $1,281/yr on $84,533 invested. Return on cash invested prints 21.42% in year one, and rental yield reads 9.04% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 112.18% and total cumulative return in cash sums $94,832. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 1954
6,708 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jerrett Lamb • JVL Real Estate
Mls Name: LERA MLS
Mls ID: #1866996
