Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1064 Alyssa Ln, Carrollton, TX, 75006 listed at $475,000 pairs $3,032/mo rent with a $2,325/mo payment. Total monthly income runs $3,032/mo. Return on cash invested measures 16.7% in year one, and rental yield registers 7.66% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 87.08% and total cumulative return in cash totals $137,119. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,032/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
2,874 sqft lot
$N/A/sqft
$225 quarterly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $475,000 |
| 2024-01-03 | Listing removed | N/A |
| 2023-12-20 | Price change | $2,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3946.96 | -2.47% | $368,240 | N/A |
| 2023-06-26 | $4046.95 | 16.67% | $368,240 | 21.25% |
| 2022-06-26 | $3468.81 | 17.09% | $303,710 | 22.91% |
Listed by: Angela McGeeney • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20982259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
