Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 10626 Sutter Creek Dr, Rosharon, TX, 77583 earns from $2,640/mo rent with a $2,354/mo payment. Total monthly income totals $2,640/mo. ROI tracks 13.16% on current figures, and rental yield reads 6.59% at a $480,900 purchase. Equity gained on principal adds $3,103/yr, and 5% annual appreciation supports $132,864 over five years. Five-year ROI reaches 68.18% and total cumulative return in cash sums $108,695. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$1,395 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $480,900 |
| 2025-06-19 | Listing removed | $487,900 |
| 2025-05-16 | Listed for sale | $487,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $582.97 | -6.91% | $42,920 | -4.83% |
| 2023-06-24 | $626.23 | N/A | $45,100 | N/A |
Listed by: Jack Lipar • LGI Homes
Mls Name: HAR
Mls Provider:
Mls ID: #82675571
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
