10625 Provincial Dr APT E, Manassas, VA, 20109 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10625 Provincial Dr APT E, Manassas, VA, 20109 | $289/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
728 sft

143 Haiti St, Warrenton, VA, 20186

2 Bed
2 Bath
1128 sft

172 Leeds Ct W, Warrenton, VA, 20186

2 Bed
1 Bath
672 sft

6583 Weaver Ln, Bealeton, VA, 22712

Investment Property+ 1 more

- Bed
1 Bath
528 sft

123 Holly Dr, Stafford, VA, 22556

Nearby investment properties with comparable prices

1 Bed
1 Bath
572 sft

102 Hilda Dr, Stafford, VA, 22556

2 Bed
2 Bath
1190 sft

6185 Willow Pl APT 306, Bealeton, VA, 22712

1 Bed
1 Bath
880 sft

10625 Provincial Dr, Manassas, VA, 20109

2 Bed
2 Bath
936 sft

11256 Torrie Way APT K, Bealeton, VA, 22712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 10625 Provincial Dr APT E, Manassas, VA, 20109 uses $79,560 cash to close to unlock $3,468/yr annual cash flow and $289/mo monthly cash flow. Total monthly income runs $1,724/mo, and a $1,175/mo payment keeps the spread at $289/mo. Purchase price stands at $240,000, and rental yield measures 8.62% with $1,724/mo rent. Return on cash invested shows 24.27% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 125.92% and total cumulative return in cash records $100,178. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,724/mo property income covering a $1,175/mo payment rather than investor’s personal income.

Condo

Built in 1976

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained property that boasts a neutral color paint scheme, providing a calming and serene atmosphere. The primary bedroom is a true retreat, featuring double closets for ample storage space. The entire interior of the home has been recently refreshed with a new coat of paint, enhancing its overall appeal. This property is a perfect blend of comfort and style, waiting for you to make it your own. Don't miss out on this opportunity to own a home that combines elegance with functionality.. Included 100-Day Home Warranty with buyer activation

Neighborhood Data

Neighborhood data shown for ZIP Code: 20109, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,042 (100%)
Owner Occupied HU	7,302 (45.5%)
Renter Occupied HU	8,139 (50.7%)
Vacant Housing Units	601 ( 3.7%)
Median Home Value	$445,801
Average Home Value	$510,811