10624 Provincial Dr APT E, Manassas, VA, 20109 | $932/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10624 Provincial Dr APT E, Manassas, VA, 20109 | $932/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1014 sft

8210 Winstead Pl, Manassas, VA, 20109

2 Bed
3 Bath
1573 sft

9070 Katherine Johnson Ave, Manassas, VA, 20109

3 Bed
1 Bath
1048 sft

3584 Ensors Shop Rd, Midland, VA, 22728

3 Bed
3 Bath
1914 sft

9354 Springs Rd, Warrenton, VA, 20186

Nearby investment properties with comparable prices

3 Bed
1 Bath
1245 sft

13841 Kellys Ford Rd, Elkwood, VA, 22718

2 Bed
2 Bath
1128 sft

172 Leeds Ct W, Warrenton, VA, 20186

3 Bed
1 Bath
1605 sft

13616 Nokesville Rd, Nokesville, VA, 20181

2 Bed
2 Bath
1190 sft

6185 Willow Pl APT 306, Bealeton, VA, 22712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 10624 Provincial Dr APT E, Manassas, VA, 20109 offers a 11.39% rental yield on a $265,000 purchase with $2,516/mo rent. Total monthly income registers $2,516/mo, and a $1,297/mo payment leaves $932/mo available for distribution. Annual cash flow reaches $11,183/yr on $87,848 to close, and return on cash invested stands at 32.64% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 170.82% and total cumulative return in cash at $150,063. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,516/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Located In The Desirable Gardens Of Crestwood Village Community! As You Enter The Front Door There Is A Small Foyer Area With A Coat Closet. This Condo Has Beautiful Chair Molding Throughout. Relax In Your Large Primary Bedroom With A Ceiling Fan/Light & Double Closets, A Generous Sized Second Bedroom With A Ceiling Fan/Light, A Full Bathroom & Linen Closet In The Hallway. The Spacious Family Room Has A Sliding Glass Door Leading Out To The Balcony & A Storage Closet, A Separate Dining Room, A Galley Kitchen With Granite Counter Tops, Stackable Washer & Dryer, Stove, Refrigerator & A Brand NEW Dishwasher. There's A Large Storage Closet Or Pantry Off The Kitchen. All The Doors & Trim Have Recently Been Painted & The Condo Has Been Professionally Cleaned. There Is 1 Assigned Parking Spot #23. The Association Has A No Pet Policy! Conveniently Located Near I-66, Old Town Manassas, Restaurants, Shopping & More!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20109, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,042 (100%)
Owner Occupied HU	7,302 (45.5%)
Renter Occupied HU	8,139 (50.7%)
Vacant Housing Units	601 ( 3.7%)
Median Home Value	$445,801
Average Home Value	$510,811