Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,521/mo, and a $2,447/mo payment. Purchase price stands at $499,900, and rental yield measures 6.05% with $2,521/mo rent. Return on cash invested shows 9.83% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 50.96% and total cumulative return in cash records $84,456. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,521/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1964
8,616 sqft lot
$N/A/sqft
$1,072 quarterly HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $499,900 |
| 2025-03-20 | Listing removed | $509,900 |
| 2025-02-24 | Price change | $509,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $6925.72 | 7442.72% | $331,000 | 13.12% |
| 2023-05-01 | $91.82 | -89.69% | $292,605 | 13.90% |
| 2022-05-01 | $890.39 | N/A | $256,900 | 2.01% |
Listed by: Roxanne Worley • Texas Property Traders, INC
Mls Name: HAR
Mls Provider:
Mls ID: #93818278
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
