Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 10609 SW 6th St UNIT 1005, Pembroke Pines, FL, 33025 generates $5,010/mo in rent and, after a $2,105/mo payment, leaves $1,685/mo in cash flow. Total monthly income is $5,010/mo, and annual cash flow is $20,225/yr on $142,545 invested. Return on cash invested sits at 34.1% in year one, and rental yield is 13.98% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 180.96% and total cumulative return in cash sums $257,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,010/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$437 monthly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $430,000 |
| 2024-07-14 | Listing removed | N/A |
| 2024-07-10 | Price change | $3,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $4230.49 | 6.19% | $242,010 | 3.00% |
| 2022-09-02 | $3983.86 | 2.19% | $234,970 | 3.00% |
| 2021-09-02 | $3898.57 | 1.10% | $228,130 | 1.40% |
Listed by: Kristina Torres • Canvas Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11606880
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
