Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 10605 Eastcrest Ln, Dallas, TX, 75217 generates $2,106/mo in rent and, after a $1,126/mo payment, leaves $470/mo in cash flow. Total monthly income is $2,106/mo, and annual cash flow is $5,642/yr on $76,245 invested. Return on cash invested sits at 27.31% in year one, and rental yield is 10.99% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 143.8% and total cumulative return in cash sums $109,639. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,106/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75217, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,962 (100%) |
| Owner Occupied HU | 13,760 (59.9%) |
| Renter Occupied HU | 7,990 (34.8%) |
| Vacant Housing Units | 1,212 ( 5.3%) |
| Median Home Value | $183,951 |
| Average Home Value | $215,605 |
Residential
24,395
Single Family
21,947
Multi-Family
2,448
Businesses
1,367
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ashley Bernard • Brownstone Real Estate Group
Mls Name: NTREIS
Mls ID: #20919095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
