Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 10603 Valley Forge Dr, Houston, TX, 77042 generates $2,856/mo in rent, after a $3,671/mo payment. Total monthly income is $2,856/mo. Return on cash invested sits at 7.58% in year one, and rental yield is 4.57% on a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 38.06% and total cumulative return in cash sums $93,918. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,856/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
9,226 sqft lot
$N/A/sqft
$1,072 annually HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $750,000 |
| 2021-08-28 | Listing removed | N/A |
| 2021-08-13 | Pending sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-20 | $9519.18 | -3.59% | $619,493 | -9.84% |
| 2023-03-20 | $9873.49 | -4.28% | $687,077 | 13.10% |
| 2022-03-20 | $10315.13 | N/A | $607,489 | 83.57% |
Listed by: Jack Burns Brady • Hometown America Incorporated
Mls Name: HAR
Mls Provider:
Mls ID: #40051706
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
