Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverview at 10603 Avian Forrest Dr, Riverview, FL, 33578 earns $121/mo cash flow from $2,846/mo rent with a $1,909/mo payment. Total monthly income totals $2,846/mo, and annual cash flow totals $1,457/yr on $129,285 capital. ROI tracks 21.04% on current figures, and rental yield reads 8.76% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 109.95% and total cumulative return in cash sums $142,148. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,846/mo property income instead of your personal income.
Single Family
Built in 2018
6,000 sqft lot
$N/A/sqft
$58 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Sold | $390,000 |
| 2025-07-17 | Pending sale | $389,000 |
| 2025-07-10 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $4410.48 | 3.64% | $247,352 | 3.00% |
| 2023-10-14 | $4255.71 | 4.62% | $240,148 | 3.00% |
| 2022-10-14 | $4067.65 | 1.11% | $233,153 | 3.00% |
Listed by: James Jones • CENTURY 21 LIST WITH BEGGINS
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8406061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
