Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 106 Madeline Taylor Pl, Kingsland, GA, 31548 priced at $475,000 converts $2,280/mo rent into after a $2,325/mo obligation. Total monthly income equals $2,280/mo. Return on cash invested prints 13.21% in year one, and rental yield reads 5.76% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 67.51% and total cumulative return in cash sums $106,303. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
$2,000 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $475,000 |
| 2025-04-30 | Listing removed | $488,000 |
| 2025-03-04 | Price change | $488,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-17 | $5162.17 | -6.51% | $165,648 | 10.25% |
| 2022-07-17 | $5521.47 | 1100.69% | $150,244 | 1152.03% |
| 2021-07-17 | $459.86 | 1268.63% | $12,000 | 185.71% |
Listed by: Sarah Wood • Century 21 Crest Realty
Mls Name: GIAOR
Mls ID: #1655328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
