Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 106 Hillcrest St, Mansfield, TX, 76063 priced at $365,000 converts $2,538/mo rent into after a $1,786/mo obligation. Total monthly income equals $2,538/mo. Return on cash invested prints 19.34% in year one, and rental yield reads 8.34% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 101.01% and total cumulative return in cash sums $122,215. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,538/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $1675.77 | 10.52% | $317,962 | 13.10% |
| 2023-04-25 | $1516.26 | -33.08% | $281,123 | 33.87% |
| 2022-04-25 | $2265.74 | -1.63% | $210,000 | 0.82% |
Listed by: Kevin Le • Mercedes Realtors
Mls Name: NTREIS
Mls ID: #20915372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
