Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jekyll Island at 106 Harbor Rd, Jekyll Island, GA, 31527 priced at $629,900 converts $2,400/mo rent into after a $3,083/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 7.15% in year one, and rental yield reads 4.57% against a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,030 by year five. Five-year ROI reaches 35.93% and total cumulative return in cash sums $74,463. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $3,083/mo payment, not borrower’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
$796 monthly HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Price change | $629,900 |
| 2025-03-21 | Price change | $648,900 |
| 2025-02-13 | Listed for sale | $657,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-06 | $3744.92 | 1660.58% | $194,400 | 1706.69% |
| 2022-07-06 | $212.71 | N/A | $10,760 | -97.71% |
| 2021-07-06 | N/A | N/A | $470,160 | N/A |
Listed by: Wendy Cook • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1651908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
