Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 106 Epler dr, San Antonio, TX, 78228 priced at $225,000 converts $2,210/mo rent into $610/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,210/mo, and annual cash flow totals $7,323/yr on $74,588 invested. Return on cash invested prints 29.73% in year one, and rental yield reads 11.79% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 156.73% and total cumulative return in cash sums $116,901. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,210/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1956
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $225,000 |
| 2024-03-25 | Listing removed | N/A |
| 2024-03-18 | Price change | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $674.85 | -5.21% | $225,644 | 10.00% |
| 2023-03-24 | $711.96 | 1.70% | $205,131 | 10.00% |
| 2022-03-24 | $700.09 | 1.64% | $186,483 | 10.00% |
Listed by: John Cervantes • Prime Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1852253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
