Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jersey City at 106 Duncan Ave APT 3L, Jersey City, NJ, 07306 priced at $375,000 pairs $3,043/mo rent with $371/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,043/mo, and annual cash flow comes to $4,446/yr on $124,313 invested. Return on cash invested is 23.49% in year one, and rental yield stands at 9.74% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 123.27% and total cumulative return in cash reaches $153,243. For financing, Ziffy Mortgage’s DSCR program evaluates $3,043/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07306, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,781 (100%) |
| Owner Occupied HU | 5,055 (17.6%) |
| Renter Occupied HU | 19,877 (69.1%) |
| Vacant Housing Units | 3,849 (13.4%) |
| Median Home Value | $612,577 |
| Average Home Value | $651,621 |
Residential
24,144
Single Family
9,038
Multi-Family
15,106
Businesses
1,831
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $375,000 |
| 2025-04-11 | Price change | $399,000 |
| 2025-03-24 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Geraldine Ciaccia • EXP REALTY LLC
Mls Name: HCMLS
Mls ID: #250009903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
