Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 10539 Weser Ln, Helotes, TX, 78023 priced at $324,900 converts $2,851/mo rent into $526/mo cash flow after a $1,590/mo obligation. Total monthly income equals $2,851/mo, and annual cash flow totals $6,317/yr on $107,704 invested. Return on cash invested prints 25.77% in year one, and rental yield reads 10.53% against a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,764 by year five. Five-year ROI reaches 135.59% and total cumulative return in cash sums $146,033. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,851/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2006
4,647 sqft lot
$N/A/sqft
$140 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $324,900 |
| 2024-09-23 | Price change | $329,900 |
| 2024-09-18 | Price change | $335,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $339,059 | 10.00% |
| 2023-10-23 | $5426.22 | -11.09% | $308,235 | 10.00% |
| 2022-10-23 | $6102.83 | 5.05% | $280,214 | 10.00% |
Listed by: Mark Stillings • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1788940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
