Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 10514 CIMA VISTA, Helotes, TX, 78023 listed at $475,000 pairs $2,760/mo rent with a $2,325/mo payment. Total monthly income runs $2,760/mo. Return on cash invested measures 14.57% in year one, and rental yield registers 6.97% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 75.66% and total cumulative return in cash totals $119,143. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
6,882 sqft lot
$N/A/sqft
$990 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $6848.46 | 3.19% | $453,090 | 5.36% |
| 2023-03-14 | $6636.51 | -8.03% | $430,034 | 10.00% |
| 2022-03-14 | $7215.79 | 2.80% | $390,940 | 10.00% |
What's Special
12"+ Attic Insulation,Access Only,Pull Down Stairs
Listed by: Stacy Robinson • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1849715
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
