Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 10505 Murray S Johnson St, Denton, TX, 76207 earns from $2,514/mo rent with a $2,447/mo payment. Total monthly income totals $2,514/mo. ROI tracks 10.11% on current figures, and rental yield reads 6.03% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 52.33% and total cumulative return in cash sums $86,732. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,514/mo property income instead of your personal income.
Single Family
Built in 2004
8,407 sqft lot
$N/A/sqft
$1,870 semi-annually HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Price change | $500,000 |
| 2025-01-24 | Price change | $525,000 |
| 2025-01-16 | Price change | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5034.33 | -0.13% | $432,575 | 10.00% |
| 2023-02-13 | $5040.84 | -28.11% | $393,250 | 10.00% |
| 2022-02-13 | $7012.35 | 5.57% | $357,500 | 4.84% |
Listed by: Martha Dever • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20767760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
