Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 10503 Burnished Bay Ln, Richmond, TX, 77406 earns from $3,385/mo rent with a $3,094/mo payment. Total monthly income totals $3,385/mo. ROI tracks 13.65% on current figures, and rental yield reads 6.43% at a $632,200 purchase. Equity gained on principal adds $4,079/yr, and 5% annual appreciation supports $174,665 over five years. Five-year ROI reaches 70.48% and total cumulative return in cash sums $146,597. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,385/mo property income instead of your personal income.
Home Type Unknown
Built in 2021
8,326 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listing removed | $3,500 |
| 2025-05-16 | Listed for sale | $635,000 |
| 2025-05-05 | Price change | $3,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-28 | N/A | N/A | $566,500 | 2.28% |
| 2024-10-28 | $7621.92 | -7.20% | $553,870 | -5.59% |
| 2023-10-28 | $8213.48 | -6.02% | $586,637 | 7.96% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
