10500 Desert Hawk Cir, Fort Worth, TX, 76140 | $301/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10500 Desert Hawk Cir, Fort Worth, TX, 76140 | $301/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1312 sft

10724 Wild Oak Dr, Fort Worth, TX, 76140

3 Bed
2 Bath
1854 sft

11216 Beechgrove Ct, Fort Worth, TX, 76140

3 Bed
2 Bath
1399 sft

509 Pine St, Crowley, TX, 76036

3 Bed
2 Bath
1561 sft

3532 Dove Creek Rd, Cleburne, TX, 76031

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1541 sft

1324 Sierra Blanca Dr, Burleson, TX, 76028

3 Bed
2 Bath
1700 sft

421 Kennedy Dr, Crowley, TX, 76036

3 Bed
2 Bath
1420 sft

304 Palm St, Crowley, TX, 76036

3 Bed
2 Bath
1352 sft

929 Meadowcrest Dr, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 10500 Desert Hawk Cir, Fort Worth, TX, 76140 listed at $269,049 pairs $2,214/mo rent with a $1,317/mo payment to leave $301/mo cash flow. Total monthly income runs $2,214/mo, and annual cash flow reaches $3,607/yr on $89,190 cash to close. Return on cash invested measures 23.95% in year one, and rental yield registers 9.87% at a $269,049 basis. Equity gained on principal adds $1,736/yr, and annual property appreciation at 5% supports $74,333 by year five. Five-year ROI tracks 125.76% and total cumulative return in cash totals $112,166. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,214/mo property income relative to a $1,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

5,270 sqft lot

$N/A/sqft

No HOA

More details about the property

LENNAR - Eagles Crossing - Kitson Floorplan - This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owners suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,593 (100%)
Owner Occupied HU	7,775 (67.1%)
Renter Occupied HU	3,399 (29.3%)
Vacant Housing Units	419 ( 3.6%)
Median Home Value	$245,690
Average Home Value	$274,715