Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jourdanton at 105 Yucca, Jourdanton, TX, 78026 earns $152/mo cash flow from $2,100/mo rent with a $1,341/mo payment. Total monthly income totals $2,100/mo, and annual cash flow totals $1,820/yr on $90,831 capital. ROI tracks 21.91% on current figures, and rental yield reads 9.2% at a $274,000 purchase. Equity gained on principal adds $1,768/yr, and 5% annual appreciation supports $75,701 over five years. Five-year ROI reaches 114.82% and total cumulative return in cash sums $104,289. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,100/mo property income instead of your personal income.
Single Family
Built in 2005
8,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listing removed | $275,000 |
| 2025-06-20 | Listed for sale | $275,000 |
| 2005-05-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-03 | N/A | N/A | $195,800 | -11.36% |
| 2024-11-03 | $3941.56 | 10.73% | $220,893 | 10.00% |
| 2023-11-03 | $3559.57 | -13.76% | $200,812 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
